401 Bedal StWalnut GroveMN56180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Grove at 401 Bedal St, Walnut Grove, MN, 56180 uses $46,079 cash to close to unlock $2,140/yr annual cash flow and $178/mo monthly cash flow. Total monthly income runs $1,046/mo, and a $680/mo payment keeps the spread at $178/mo. Purchase price stands at $139,000, and rental yield measures 9.03% with $1,046/mo rent. Return on cash invested shows 24.55% in year one, and 5% annual appreciation builds toward $38,403 over five years. Five-year ROI reaches 127.91% and total cumulative return in cash records $58,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,046/mo property income covering a $680/mo payment rather than investor’s personal income.
Single Family
Built in 1895
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56180, Walnut Grove, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 349 (65.4%) |
| Renter Occupied HU | 107 (20.0%) |
| Vacant Housing Units | 78 (14.6%) |
| Median Home Value | $176,250 |
| Average Home Value | $223,761 |
Housing Distribution
Address Breakdown
Residential
448
Single Family
384
Multi-Family
64
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler John Hansen • Heartland Real Estate Services LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6756571