401 & 405 Massalina DrPanama CityFL32401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,178/mo, and a $9,055/mo payment. Purchase price stands at $1,850,000, and rental yield measures 2.06% with $3,178/mo rent. Return on cash invested shows 2.15% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 8.13% and total cumulative return in cash records $48,709. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,178/mo property income covering a $9,055/mo payment rather than investor’s personal income.
Multi Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32401, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,701 (100%) |
| Owner Occupied HU | 5,308 (49.6%) |
| Renter Occupied HU | 3,463 (32.4%) |
| Vacant Housing Units | 1,930 (18.0%) |
| Median Home Value | $223,044 |
| Average Home Value | $314,963 |
Housing Distribution
Address Breakdown
Residential
9,987
Single Family
9,043
Multi-Family
944
Businesses
1,148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Suber • Beach Haven Realty
Mls Name: CPAR
Mls ID: #781413