400_402 N Rose StLittle RockAR72205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Rock at 400_402 N Rose St, Little Rock, AR, 72205 earns $472/mo cash flow from $1,500/mo rent with a $837/mo payment. Total monthly income totals $1,500/mo, and annual cash flow totals $5,665/yr on $56,687 capital. ROI tracks 29.9% on current figures, and rental yield reads 10.53% at a $171,000 purchase. Equity gained on principal adds $1,103/yr, and 5% annual appreciation supports $47,244 over five years. Five-year ROI reaches 156.27% and total cumulative return in cash sums $88,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,500/mo property income instead of your personal income.
Multi Family
Built in 1935
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72205, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,304 (100%) |
| Owner Occupied HU | 5,628 (45.7%) |
| Renter Occupied HU | 5,458 (44.4%) |
| Vacant Housing Units | 1,218 ( 9.9%) |
| Median Home Value | $229,663 |
| Average Home Value | $285,859 |
Housing Distribution
Address Breakdown
Residential
12,360
Single Family
9,675
Multi-Family
2,685
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Deaton • Deaton Group Realty
Mls Name: CARMLS
Mls ID: #25048696