Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4009 Ella Blvd, Houston, TX, 77018 uses $116,025 cash to close to unlock $2,942/yr annual cash flow and $245/mo monthly cash flow. Total monthly income runs $2,734/mo, and a $1,713/mo payment keeps the spread at $245/mo. Purchase price stands at $350,000, and rental yield measures 9.37% with $2,734/mo rent. Return on cash invested shows 22.44% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 117.68% and total cumulative return in cash records $136,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,734/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1947
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77018, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,675 (100%) |
| Owner Occupied HU | 8,924 (65.3%) |
| Renter Occupied HU | 3,538 (25.9%) |
| Vacant Housing Units | 1,213 ( 8.9%) |
| Median Home Value | $532,852 |
| Average Home Value | $602,695 |
Residential
13,239
Single Family
10,993
Multi-Family
2,246
Businesses
1,362
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Grecia Coronado • RE/MAX Universal
Mls Name: HAR
Mls ID: #92358514
