4008 Buckingham Ct,Dumfries,VA,22025

Investment Highlights

Investment property for sale in Dumfries at 4008 Buckingham Ct, Dumfries, VA, 22025 listed at $375,000 pairs $3,418/mo rent with a $1,835/mo payment to leave $1,177/mo cash flow. Total monthly income runs $3,418/mo, and annual cash flow reaches $14,121/yr on $124,313 cash to close. Return on cash invested measures 31.27% in year one, and rental yield registers 10.94% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 163.48% and total cumulative return in cash totals $203,223. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,418/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).