Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,651/mo, and a $1,101/mo payment. Purchase price stands at $225,000, and rental yield measures 8.81% with $1,651/mo rent. Return on cash invested shows 19.31% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 101.37% and total cumulative return in cash records $75,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,651/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 2001
6,141 sqft lot
$N/A/sqft
$204 quarterly HOA
Neighborhood data shown for ZIP Code: 78572, Mission, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,595 (100%) |
| Owner Occupied HU | 19,579 (55.0%) |
| Renter Occupied HU | 7,871 (22.1%) |
| Vacant Housing Units | 8,145 (22.9%) |
| Median Home Value | $167,541 |
| Average Home Value | $212,677 |
Residential
33,840
Single Family
25,268
Multi-Family
8,572
Businesses
2,459
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $225,000 |
| 2023-12-29 | Listing removed | N/A |
| 2023-11-06 | Price change | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $3982.48 | 0.68% | $164,974 | -0.77% |
| 2023-05-07 | $3955.69 | 12.41% | $166,247 | 20.80% |
| 2022-05-07 | $3518.91 | 16.09% | $137,624 | 18.56% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Herlinda (Linda) G. De la Garza • Pinnacle Realty Advisors
Mls Name: Greater McAllen AOR
Mls ID: #470692
Disclaimer: Listing information is deemed reliable, but not guaranteed.
