Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,507/mo, and a $2,296/mo payment. Purchase price stands at $469,000, and rental yield measures 6.41% with $2,507/mo rent. Return on cash invested shows 13.32% in year one, and 5% annual appreciation builds toward $129,576 over five years. Five-year ROI reaches 68.81% and total cumulative return in cash records $106,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,507/mo property income covering a $2,296/mo payment rather than investor’s personal income.
Single Family
Built in 1992
6,534 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $5891.34 | 2.43% | $491,290 | 3.94% |
| 2023-05-28 | $5751.43 | 15.12% | $472,660 | 25.89% |
| 2022-05-28 | $4996.23 | 22.30% | $375,450 | 38.70% |
Listed by: Laura Taylor • Ready Real Estate LLC
Mls Name: NTREIS
Mls ID: #20947373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
