4007 Bowser Ave APT DDallasTX75219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 4007 Bowser Ave APT D, Dallas, TX, 75219 priced at $649,000 converts $4,734/mo rent into $118/mo cash flow after a $3,177/mo obligation. Total monthly income equals $4,734/mo, and annual cash flow totals $1,421/yr on $213,521 invested. Return on cash invested prints 20.73% in year one, and rental yield reads 8.75% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 108.42% and total cumulative return in cash sums $231,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,734/mo property income covering a $3,177/mo payment, not borrower’s personal income.
Townhouse
Built in 2001
1,829 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Housing Distribution
Address Breakdown
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices