








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,596/mo, and a $4,253/mo payment. Purchase price stands at $869,000, and rental yield measures 6.35% with $4,596/mo rent. Return on cash invested shows 16.79% in year one, and 5% annual appreciation builds toward $240,089 over five years. Five-year ROI reaches 86.07% and total cumulative return in cash records $246,083. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,596/mo property income covering a $4,253/mo payment rather than investor’s personal income.
Single Family
Built in 1969
2.98 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92028, Fallbrook, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,960 (100%) |
| Owner Occupied HU | 13,007 (68.6%) |
| Renter Occupied HU | 4,967 (26.2%) |
| Vacant Housing Units | 986 ( 5.2%) |
| Median Home Value | $873,069 |
| Average Home Value | $950,504 |
Residential
18,715
Single Family
16,522
Multi-Family
2,193
Businesses
798
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Janelle Laidlaw • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #SW25106497