4005 Province DrCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 4005 Province Dr, Carrollton, TX, 75007 generates $4,288/mo in rent and, after a $2,635/mo payment, leaves $460/mo in cash flow. Total monthly income is $4,288/mo, and annual cash flow is $5,518/yr on $177,092 invested. Return on cash invested sits at 23.18% in year one, and rental yield is 9.56% on a $538,275 entry. Equity gained on principal adds $3,473/yr, while 5% annual appreciation builds toward $148,715 over five years. Five-year ROI reaches 121.54% and total cumulative return in cash sums $215,245. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,288/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
9,496 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Stauss • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20935278
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.