Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring Hill at 4004 Larabee Ct, Spring Hill, TN, 37174 offers a 10.08% rental yield on a $560,000 purchase with $4,705/mo rent. Total monthly income registers $4,705/mo, and a $2,741/mo payment leaves $1,353/mo available for distribution. Annual cash flow reaches $16,232/yr on $184,240 to close, and return on cash invested stands at 28.87% in year one. Equity gained on principal adds $3,614/yr while 5% annual appreciation supports $154,718 over five years. Portfolio math shows five-year ROI at 150.6% and total cumulative return in cash at $277,469. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,705/mo property income against a $2,741/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cheryl Brown Bailey ABR ,MSR, RN • Exit Truly Home Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3066402
