4004 Cedar Bluff DrWoodworthLA71485
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 4004 Cedar Bluff Dr, Woodworth, LA, 71485 in Woodworth. Rental yield 5.16%. At $470,900 with 5.16% gross yield, current distributions are modest, but the 5% appreciation rate projects $130,101 in new equity by year five, complemented by $4,337/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.96) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $120,839.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.2% |
| Monthly Cash Flow | $(898) | $850 |
City averages based on Woodworth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,027 |
| Total Monthly Debt Service | $2,738 |
| DSCR Ratio | 0.74x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
0.53 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71485, Woodworth, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 767 (75.3%) |
| Renter Occupied HU | 176 (17.3%) |
| Vacant Housing Units | 76 ( 7.5%) |
| Median Home Value | $303,547 |
| Average Home Value | $300,385 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
960
Multi-Family
14
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
0.53 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71485, Woodworth, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 767 (75.3%) |
| Renter Occupied HU | 176 (17.3%) |
| Vacant Housing Units | 76 ( 7.5%) |
| Median Home Value | $303,547 |
| Average Home Value | $300,385 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
960
Multi-Family
14
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices