4003 Seaside Alder Rd #102, Bowie, MD, 20720 | $503/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
962 sft

7217 Nimitz Dr, District Heights, MD, 20747

- Bed
1 Bath
480 sft

2030 N Adams St APT 1112, Arlington, VA, 22201

2 Bed
2 Bath
1317 sft

15100 Interlachen Dr UNIT 4-717, Silver Spring, MD, 20906

2 Bed
2 Bath
1300 sft

11263 Raging Brook Dr UNIT 253, Bowie, MD, 20720

Nearby investment properties with comparable prices

1 Bed
1 Bath
510 sft

4029 Benton St NW APT 201, Washington, DC, 20007

1 Bed
1 Bath
513 sft

1711 Massachusetts Ave NW #502, Washington, DC, 20036

2 Bed
2 Bath
836 sft

14226 Yardarm Way APT 108, Laurel, MD, 20707

1 Bed
1 Bath
590 sft

1301 Longfellow St NW APT 104, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bowie at 4003 Seaside Alder Rd #102, Bowie, MD, 20720 generates $2,306/mo in rent and, after a $1,419/mo payment, leaves $503/mo in cash flow. Total monthly income is $2,306/mo, and annual cash flow is $6,033/yr on $96,132 invested. Return on cash invested sits at 26.18% in year one, and rental yield is 9.54% on a $289,990 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,119 over five years. Five-year ROI reaches 136.54% and total cumulative return in cash sums $131,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,306/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20720, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,354 (100%)
Owner Occupied HU	7,465 (89.4%)
Renter Occupied HU	657 ( 7.9%)
Vacant Housing Units	232 ( 2.8%)
Median Home Value	$590,662
Average Home Value	$604,575