4003 Kiva RdGalvestonTX77554








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Galveston at 4003 Kiva Rd, Galveston, TX, 77554 earns $311/mo cash flow from $4,626/mo rent with a $2,912/mo payment. Total monthly income totals $4,626/mo, and annual cash flow totals $3,732/yr on $195,755 capital. ROI tracks 21.97% on current figures, and rental yield reads 9.33% at a $595,000 purchase. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,388 over five years. Five-year ROI reaches 115.23% and total cumulative return in cash sums $225,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,626/mo property income instead of your personal income.
Single Family
Built in 2021
1.37 Acres lot
$N/A/sqft
$420 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77554, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,066 (100%) |
| Owner Occupied HU | 2,959 (26.7%) |
| Renter Occupied HU | 1,512 (13.7%) |
| Vacant Housing Units | 6,595 (59.6%) |
| Median Home Value | $500,114 |
| Average Home Value | $542,522 |
Housing Distribution
Address Breakdown
Residential
7,075
Single Family
5,318
Multi-Family
1,757
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Patricia Zajack • Sand N Sea Properties, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #61471438
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.






