Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 4003 Bendale Rd, Benbrook, TX, 76116 earns from $2,580/mo rent with a $2,031/mo payment. Total monthly income totals $2,580/mo. ROI tracks 16.67% on current figures, and rental yield reads 7.46% at a $414,900 purchase. Equity gained on principal adds $2,677/yr, and 5% annual appreciation supports $114,629 over five years. Five-year ROI reaches 86.73% and total cumulative return in cash sums $119,282. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,580/mo property income instead of your personal income.
Single Family
Built in 2021
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2021-08-25 | Sold | N/A |
| 2021-04-27 | Pending sale | $318,900 |
| 2021-03-28 | Price change | $318,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $6587.41 | 7.83% | $408,178 | 15.66% |
| 2023-06-13 | $6109.10 | -14.60% | $352,926 | 12.59% |
| 2022-06-13 | $7153.72 | N/A | $313,462 | 539.72% |
Listed by: Brandt Osborne • Relo Radar
Mls Name: NTREIS
Mls ID: #20968197
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
