Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Harmony at 4002 E 80 S, New Harmony, UT, 84757 earns $496/mo cash flow from $4,452/mo rent with a $3,304/mo payment. Total monthly income totals $4,452/mo, and annual cash flow totals $5,946/yr on $222,075 capital. ROI tracks 22.74% on current figures, and rental yield reads 7.91% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 117.55% and total cumulative return in cash sums $261,051. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,452/mo property income instead of your personal income.
Single Family
Built in 2006
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tayler D Christensen • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-264921
