4002 Blue Jasmine CtHoustonTX77059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 4002 Blue Jasmine Ct, Houston, TX, 77059 generates $5,636/mo in rent and, after a $2,836/mo payment, leaves $1,515/mo in cash flow. Total monthly income is $5,636/mo, and annual cash flow is $18,185/yr on $190,656 invested. Return on cash invested sits at 29.6% in year one, and rental yield is 11.67% on a $579,500 entry. Equity gained on principal adds $3,739/yr, while 5% annual appreciation builds toward $160,105 over five years. Five-year ROI reaches 155.99% and total cumulative return in cash sums $297,404. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,636/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
10,754 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77059, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,752 (100%) |
| Owner Occupied HU | 5,727 (84.8%) |
| Renter Occupied HU | 862 (12.8%) |
| Vacant Housing Units | 163 ( 2.4%) |
| Median Home Value | $390,826 |
| Average Home Value | $433,427 |
Housing Distribution
Address Breakdown
Residential
6,722
Single Family
6,470
Multi-Family
252
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices