4002 Ayrdale Ave, Baltimore, MD, 21215 | $1,127/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4002 Ayrdale Ave, Baltimore, MD, 21215 | $1,127/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2160 sft

725 Brookwood Rd, Baltimore, MD, 21229

3 Bed
2 Bath
1377 sft

14618 Kinderhook Ter, Burtonsville, MD, 20866

6 Bed
4 Bath
3285 sft

9422 Fairview Ave, Laurel, MD, 20723

3 Bed
3 Bath
1298 sft

8146 Fenwick Ct, Laurel, MD, 20707

Nearby investment properties with comparable prices

3 Bed
2 Bath
1320 sft

6510 Windsor Mill Rd, Baltimore, MD, 21207

3 Bed
3 Bath
1370 sft

1756 Jacobs Meadow Dr, Severn, MD, 21144

3 Bed
2 Bath
1612 sft

2617 Claybrooke Dr, Windsor Mill, MD, 21244

4 Bed
2 Bath
1732 sft

10 Middleview Ct, Baltimore, MD, 21244

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 4002 Ayrdale Ave, Baltimore, MD, 21215 listed at $299,999 pairs $2,992/mo rent with a $1,468/mo payment to leave $1,127/mo cash flow. Total monthly income runs $2,992/mo, and annual cash flow reaches $13,518/yr on $99,450 cash to close. Return on cash invested measures 33.5% in year one, and rental yield registers 11.97% at a $299,999 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 175.78% and total cumulative return in cash totals $174,816. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,992/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

Stylish and spacious end-of-group renovation offering over 2,000 sq. ft. of finished living space! Step inside to an inviting open floor plan filled with natural light and enhanced by rich wood flooring throughout the main level. The generous living room flows seamlessly into the dining area, creating the perfect space for everyday living or entertaining. The gourmet island kitchen is the heart of the home, featuring sleek granite countertops, stainless steel appliances, modern cabinetry, pendant lighting, and plenty of prep and storage space for the home chef. A main-level full bath and convenient kitchen-level laundry add to the homes functionality. Upstairs, retreat to the luxurious Primary suite complete with a walk-in closet and a private full bath. Three additional spacious bedrooms and a hall bath with dual sinks provide comfort and convenience for family or guests. The finished lower level expands the living space with a cozy family room ideal for movie nights, hobbies, or a home office, plus a separate storage area to keep everything organized. Outside, enjoy the ease of 2-car parking and the benefits of being an end-of-group home, with extra windows, more natural light, and additional outdoor space. A perfect blend of modern updates, thoughtful design, and everyday convenience this home truly has it all!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21215, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,693 (100%)
Owner Occupied HU	10,748 (41.8%)
Renter Occupied HU	11,355 (44.2%)
Vacant Housing Units	3,590 (14.0%)
Median Home Value	$232,847
Average Home Value	$277,818