4001 Flora DriveFircrestWA98466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fircrest at 4001 Flora Drive, Fircrest, WA, 98466 offers $3,334/mo rent that, after a $2,132/mo payment, leaves $716/mo cash flow. Total monthly income is $3,334/mo, and annual cash flow is $8,588/yr on $144,368 cash. Return on cash invested measures 25.86% in year one, and rental yield stands at 9.19% at a $435,500 entry. Equity gained on principal adds $2,810/yr while 5% annual appreciation compounds into $120,321 by year five. Five-year ROI records 134.51% and total cumulative return in cash reaches $194,185. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,334/mo property income versus a $2,132/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1996
4,826 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98466, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,080 (100%) |
| Owner Occupied HU | 6,636 (50.7%) |
| Renter Occupied HU | 5,815 (44.5%) |
| Vacant Housing Units | 629 ( 4.8%) |
| Median Home Value | $641,352 |
| Average Home Value | $680,625 |
Housing Distribution
Address Breakdown
Residential
12,707
Single Family
8,015
Multi-Family
4,692
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: C.J. Stewart • Hawkins Poe
Mls Name: NWMLS
Mls ID: #2409930