Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4000 Rawlins St APT 101, Dallas, TX, 75219 generates $2,598/mo in rent and, after a $1,395/mo payment, leaves $265/mo in cash flow. Total monthly income is $2,598/mo, and annual cash flow is $3,182/yr on $94,478 invested. Return on cash invested sits at 23.28% in year one, and rental yield is 10.94% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 123.55% and total cumulative return in cash sums $116,730. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,598/mo property income rather than buyer’s personal income.
Condo
Built in 1980
0.35 Acres lot
$N/A/sqft
$255 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $285,000 |
| 2015-07-28 | Listing removed | $1,795 |
| 2015-07-16 | Listed for rent | $1,795 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $5343.50 | -2.60% | $239,080 | N/A |
| 2023-06-28 | $5486.38 | -8.59% | $239,080 | N/A |
| 2022-06-28 | $6001.82 | -4.84% | $239,080 | N/A |
Listed by: Mary Mclean • Dallas McLean Realty
Mls Name: NTREIS
Mls ID: #20979195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
