4000 Pleasant Shade Pl, Crowley, TX, 76036 | $458/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4000 Pleasant Shade Pl, Crowley, TX, 76036 | $458/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

3 Bed
2 Bath
1888 sft

417 Sky Harbour Ct, Granbury, TX, 76049

3 Bed
2 Bath
1056 sft

8108 Scenic Ridge Ct, Granbury, TX, 76035

3 Bed
2 Bath
1467 sft

1107 Laramie Ct, Granbury, TX, 76048

Landmark - Southfork Plan, Still Water Lake Estates

4 Bed
3 Bath
2380 sft

Landmark - Southfork Plan, Still Water Lake Estates, Zcs6up Godley, TX, 76044

Nearby investment properties with comparable prices

5 Bed
3 Bath
3005 sft

Adams - A1 Plan, Treaty Oak, Granbury, TX, 76048

3 Bed
2 Bath
1848 sft

6601 Vintner Trl, Joshua, TX, 76058

3 Bed
2 Bath
1216 sft

6605 Arbor Vine Trl, Joshua, TX, 76058

3 Bed
2 Bath
1414 sft

5512 San Jacinto Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crowley at 4000 Pleasant Shade Pl, Crowley, TX, 76036 priced at $254,899 converts $2,271/mo rent into $458/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,271/mo, and annual cash flow totals $5,496/yr on $84,499 invested. Return on cash invested prints 26.41% in year one, and rental yield reads 10.69% against a $254,899 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,424 by year five. Five-year ROI reaches 138.92% and total cumulative return in cash sums $117,384. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,271/mo property income covering a $1,248/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819