4000 Gypsy Ln UNIT 528PhiladelphiaPA19129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 4000 Gypsy Ln UNIT 528, Philadelphia, PA, 19129 generates $1,404/mo in rent and, after a $857/mo payment, leaves $257/mo in cash flow. Total monthly income is $1,404/mo, and annual cash flow is $3,081/yr on $58,013 invested. Return on cash invested sits at 25.22% in year one, and rental yield is 9.63% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 131.82% and total cumulative return in cash sums $76,471. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,404/mo property income rather than buyer’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19129, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,039 (42.2%) |
| Renter Occupied HU | 3,314 (46.1%) |
| Vacant Housing Units | 840 (11.7%) |
| Median Home Value | $345,803 |
| Average Home Value | $369,011 |
Housing Distribution
Address Breakdown
Residential
5,794
Single Family
4,321
Multi-Family
1,473
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: cheryl Lee • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #PAPH2541028