4000 Flynn Street #33BellinghamWA98229








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Bellingham at 4000 Flynn Street #33, Bellingham, WA, 98229 generates $2,238/mo in rent and, after a $1,468/mo payment, leaves $435/mo in cash flow. Total monthly income is $2,238/mo, and annual cash flow is $5,220/yr on $99,450 invested. Return on cash invested sits at 25.16% in year one, and rental yield is 8.95% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 130.73% and total cumulative return in cash sums $130,008. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,238/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Daniel M Cohn • eXp Realty
Mls Name: NWMLS
Mls ID: #2463005







