4000 Flynn Street #131,Bellingham,WA,98229

Investment Highlights

Rental property for sale in Bellingham at 4000 Flynn Street #131, Bellingham, WA, 98229 generates $1,415/mo in rent and, after a $979/mo payment, leaves $213/mo in cash flow. Total monthly income is $1,415/mo, and annual cash flow is $2,552/yr on $66,300 invested. Return on cash invested sits at 23.76% in year one, and rental yield is 8.49% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 123.29% and total cumulative return in cash sums $81,740. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,415/mo property income rather than buyer’s personal income.