Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Zephyr at 4000 County Road 279, Zephyr, TX, 76890 earns $217/mo cash flow from $1,134/mo rent with a $631/mo payment. Total monthly income totals $1,134/mo, and annual cash flow totals $2,605/yr on $42,764 capital. ROI tracks 26% on current figures, and rental yield reads 10.55% at a $129,000 purchase. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 over five years. Five-year ROI reaches 136.83% and total cumulative return in cash sums $58,513. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,134/mo property income instead of your personal income.
Single Family
Built in 1908
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76890, Zephyr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 469 (100%) |
| Owner Occupied HU | 296 (63.1%) |
| Renter Occupied HU | 36 ( 7.7%) |
| Vacant Housing Units | 137 (29.2%) |
| Median Home Value | $314,754 |
| Average Home Value | $403,784 |
Residential
377
Single Family
377
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lloyd VanZandt • Tootie Kelly Real Estate
Mls Name: NTREIS
Mls ID: #21002089
