4000 Cathedral Ave NW APT 335-BWashingtonDC20016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 4000 Cathedral Ave NW APT 335-B, Washington, DC, 20016 generates $4,758/mo in rent and, after a $3,549/mo payment, leaves $514/mo in cash flow. Total monthly income is $4,758/mo, and annual cash flow is $6,171/yr on $238,525 invested. Return on cash invested sits at 22.65% in year one, and rental yield is 7.88% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 117.06% and total cumulative return in cash sums $279,221. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,758/mo property income rather than buyer’s personal income.
Condo
Built in 1931
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20016, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,169 (100%) |
| Owner Occupied HU | 9,083 (52.9%) |
| Renter Occupied HU | 6,147 (35.8%) |
| Vacant Housing Units | 1,939 (11.3%) |
| Median Home Value | $1,255,037 |
| Average Home Value | $1,294,909 |
Housing Distribution
Address Breakdown
Residential
15,340
Single Family
7,194
Multi-Family
8,146
Businesses
1,109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Musser • KW United
Mls Name: Bright MLS
Mls ID: #DCDC2232652