400 Twin Lakes LnRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Vista at 400 Twin Lakes Ln, Rio Vista, CA, 94571 priced at $412,000 converts $4,069/mo rent into $1,080/mo cash flow after a $2,017/mo obligation. Total monthly income equals $4,069/mo, and annual cash flow totals $12,959/yr on $136,578 invested. Return on cash invested prints 29.4% in year one, and rental yield reads 11.85% against a $412,000 entry. Equity gained on principal adds $2,659/yr, while 5% annual appreciation compiles into $113,828 by year five. Five-year ROI reaches 155.11% and total cumulative return in cash sums $211,839. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,069/mo property income covering a $2,017/mo payment, not borrower’s personal income.
Single Family
Built in 2010
4,635 sqft lot
$N/A/sqft
$282 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Henry Giovannetti • Pine Creek Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #324063317
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.