400 Sulphur Bank Dr #113Clearlake OaksCA95423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clearlake Oaks at 400 Sulphur Bank Dr #113, Clearlake Oaks, CA, 95423 offers a 9.2% rental yield on a $129,000 purchase with $989/mo rent. Total monthly income registers $989/mo, and a $631/mo payment leaves $191/mo available for distribution. Annual cash flow reaches $2,296/yr on $42,764 to close, and return on cash invested stands at 25.28% in year one. Equity gained on principal adds $832/yr while 5% annual appreciation supports $35,640 over five years. Portfolio math shows five-year ROI at 131.72% and total cumulative return in cash at $56,329. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $989/mo property income against a $631/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95423, Clearlake Oaks, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,065 (100%) |
| Owner Occupied HU | 1,568 (51.2%) |
| Renter Occupied HU | 619 (20.2%) |
| Vacant Housing Units | 878 (28.6%) |
| Median Home Value | $333,099 |
| Average Home Value | $368,791 |
Housing Distribution
Address Breakdown
Residential
1,107
Single Family
1,107
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Mantovan • Lake Village Estates
Mls Name: My State MLS
Mls ID: #11460844