400 Squaw Creek Rd #337Olympic ValleyCA96146
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Olympic Valley rentals match the income profile of 400 Squaw Creek Rd #337, Olympic Valley, CA, 96146. Listed at $349,000, gross rent is $6,600/mo and net cash flow is $3,162/mo, a 22.69% yield well above national averages. DSCR 4.21 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $96,422 by year five with $3,214/yr in annual principal reduction, projecting $341,438 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.7% | 5.0% |
| Monthly Cash Flow | $3,162 | $1,800 |
City averages based on Olympic Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,600 |
| Total Monthly Debt Service | $3,299 |
| DSCR Ratio | 2.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1990
392.04 sqft lot
$N/A/sqft
$1,279 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96146, Olympic Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 331 (13.7%) |
| Renter Occupied HU | 161 ( 6.7%) |
| Vacant Housing Units | 1,921 (79.6%) |
| Median Home Value | $1,637,850 |
| Average Home Value | $1,583,006 |
Housing Distribution
Address Breakdown
Residential
28
Single Family
28
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1990
392.04 sqft lot
$N/A/sqft
$1,279 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96146, Olympic Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 331 (13.7%) |
| Renter Occupied HU | 161 ( 6.7%) |
| Vacant Housing Units | 1,921 (79.6%) |
| Median Home Value | $1,637,850 |
| Average Home Value | $1,583,006 |
Housing Distribution
Address Breakdown
Residential
28
Single Family
28
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices