400 S Lynn St, Waynesville, MO, 65583 | $174/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1056 sft

24045 Turtle Ln, Saint Robert, MO, 65584

2 Bed
1 Bath
784 sft

121 State Route T, Newburg, MO, 65550

3 Bed
2 Bath
1288 sft

27180 Highway Nn, Laquey, MO, 65534

3 Bed
2 Bath
1296 sft

22881 Walnut St, Dixon, MO, 65459

Nearby investment properties with comparable prices

4 Bed
2 Bath
1056 sft

24045 Turtle Ln, Saint Robert, MO, 65584

Investment Property+ 2 more

6 Bed
2 Bath
968 sft

104 E Jefferson Ave, Richland, MO, 65556

3 Bed
2 Bath
2685 sft

402 N Chestnut St, Richland, MO, 65556

Investment Property+ 1 more

3 Bed
1 Bath
1360 sft

207 Sunset Rd, Dixon, MO, 65459

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesville at 400 S Lynn St, Waynesville, MO, 65583 earns $174/mo cash flow from $890/mo rent with a $563/mo payment. Total monthly income totals $890/mo, and annual cash flow totals $2,084/yr on $38,123 capital. ROI tracks 25.38% on current figures, and rental yield reads 9.29% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 132.23% and total cumulative return in cash sums $50,409. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $890/mo property income instead of your personal income.

Single Family

Built in 1947

4,356 sqft lot

$N/A/sqft

No HOA