400 Rivercrest Dr,Piscataway,NJ,08854

Investment Highlights

Investment property for sale in Piscataway at 400 Rivercrest Dr, Piscataway, NJ, 08854 listed at $645,000 pairs $5,263/mo rent with a $3,157/mo payment to leave $666/mo cash flow. Total monthly income runs $5,263/mo, and annual cash flow reaches $7,986/yr on $212,205 cash to close. Return on cash invested measures 23.82% in year one, and rental yield registers 9.79% at a $645,000 basis. Equity gained on principal adds $4,162/yr, and annual property appreciation at 5% supports $178,202 by year five. Five-year ROI tracks 125.04% and total cumulative return in cash totals $265,348. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,263/mo property income relative to a $3,157/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).