400 Red Mangrove Dr, Wendell, NC, 27591 | $439/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1780 sft

65 Linnett Ct, Youngsville, NC, 27596

3 Bed
3 Bath
1775 sft

6924 Three Bridges Cir, Raleigh, NC, 27613

3 Bed
4 Bath
1704 sft

6300 Pleasant Pines Dr #101, Raleigh, NC, 27613

3 Bed
2 Bath
1968 sft

9210 State Highway 581, Bailey, NC, 27807

Nearby investment properties with comparable prices

4 Bed
3 Bath
2180 sft

5815 Millstone Way W, Sims, NC, 27880

3 Bed
3 Bath
1843 sft

2414 Quarry Ridge Ln, Raleigh, NC, 27610

3 Bed
3 Bath
1685 sft

567 Marthas Vw, Way Wake Forest, NC, 27587

- Bed
1 Bath
1023 sft

101 Glenn Cir, Rolesville, NC, 27571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 400 Red Mangrove Dr, Wendell, NC, 27591 priced at $386,490 pairs $2,920/mo rent with $439/mo cash flow after a $1,892/mo payment. Total monthly income equals $2,920/mo, and annual cash flow comes to $5,271/yr on $128,121 invested. Return on cash invested is 24.02% in year one, and rental yield stands at 9.07% on a $386,490 basis. Equity gained on principal adds $2,494/yr, and 5% annual appreciation accumulates to $106,780 by year five. Five-year ROI measures 125.22% and total cumulative return in cash reaches $160,438. For financing, Ziffy Mortgage’s DSCR program evaluates $2,920/mo property income against a $1,892/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

6,098 sqft lot

$N/A/sqft

$125 monthly HOA