400 Oakridge Dr, Stafford, VA, 22556 | $442/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1144 sft

2209 Hamway Dr, Fredericksburg, VA, 22407

3 Bed
2 Bath
1316 sft

14347 Belleville Ave, Woodbridge, VA, 22193

2 Bed
2 Bath
1000 sft

102 Picadilly Ln APT 201, Stafford, VA, 22556

3 Bed
3 Bath
1632 sft

165 Bend Farm Rd, Fredericksburg, VA, 22408

Nearby investment properties with comparable prices

3 Bed
3 Bath
1152 sft

9 Evergreen Ln, Stafford, VA, 22554

3 Bed
2 Bath
1152 sft

8 Birch Ln, Stafford, VA, 22554

3 Bed
2 Bath
1157 sft

12717 Gordon Blvd APT 118, Woodbridge, VA, 22192

2 Bed
2 Bath
1224 sft

12295 Wadsworth Way, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 400 Oakridge Dr, Stafford, VA, 22556 offers a 8.62% rental yield on a $364,999 purchase with $2,623/mo rent. Total monthly income registers $2,623/mo, and a $1,786/mo payment leaves $442/mo available for distribution. Annual cash flow reaches $5,299/yr on $120,997 to close, and return on cash invested stands at 24.29% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,842 over five years. Portfolio math shows five-year ROI at 126.06% and total cumulative return in cash at $152,527. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,623/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1975

10,254 sqft lot

$N/A/sqft

No HOA