400 North StWaldorfMN56091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldorf at 400 North St, Waldorf, MN, 56091 earns $330/mo cash flow from $1,260/mo rent with a $729/mo payment. Total monthly income totals $1,260/mo, and annual cash flow totals $3,958/yr on $49,394 capital. ROI tracks 27.92% on current figures, and rental yield reads 10.15% at a $149,000 purchase. Equity gained on principal adds $961/yr, and 5% annual appreciation supports $41,166 over five years. Five-year ROI reaches 145.9% and total cumulative return in cash sums $72,064. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,260/mo property income instead of your personal income.
Single Family
Built in 1960
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56091, Waldorf, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 193 (100%) |
| Owner Occupied HU | 145 (75.1%) |
| Renter Occupied HU | 26 (13.5%) |
| Vacant Housing Units | 22 (11.4%) |
| Median Home Value | $254,688 |
| Average Home Value | $351,500 |
Housing Distribution
Address Breakdown
Residential
71
Single Family
71
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices