400 N Plaza Dr #59, Apache Junction, AZ, 85120 | $646/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
570 sft

461 W Holmes Ave UNIT 350, Mesa, AZ, 85210

3 Bed
2 Bath
1186 sft

616 S 86th Pl, Mesa, AZ, 85208

1 Bed
1 Bath
715 sft

14645 N Fountain Hills Blvd UNIT 121, Fountain Hills, AZ, 85268

2 Bed
2 Bath
988 sft

1927 E Hampton Ave UNIT 204, Mesa, AZ, 85204

Nearby investment properties with comparable prices

2 Bed
2 Bath
1792 sft

215 N Power Rd UNIT 199, Mesa, AZ, 85205

- Bed
- Bath
- sft

702 S Meridian #2JLFPK, Apache Junction, AZ, 85120

2 Bed
2 Bath
1244 sft

215 N Power Rd, Mesa, AZ, 85205

2 Bed
2 Bath
1344 sft

215 N Power Rd UNIT 81, Mesa, AZ, 85205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Apache Junction at 400 N Plaza Dr #59, Apache Junction, AZ, 85120 generates $1,775/mo in rent and, after a $935/mo payment, leaves $646/mo in cash flow. Total monthly income is $1,775/mo, and annual cash flow is $7,750/yr on $63,317 invested. Return on cash invested sits at 32.15% in year one, and rental yield is 11.15% on a $191,000 entry. Equity gained on principal adds $1,232/yr, while 5% annual appreciation builds toward $52,770 over five years. Five-year ROI reaches 168.11% and total cumulative return in cash sums $106,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,775/mo property income rather than buyer’s personal income.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA