








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,684/mo, and a $1,908/mo payment. Purchase price stands at $389,900, and rental yield measures 8.26% with $2,684/mo rent. Return on cash invested shows 19.09% in year one, and 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 99.66% and total cumulative return in cash records $128,809. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,684/mo property income covering a $1,908/mo payment rather than investor’s personal income.
Single Family
Built in 2015
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $389,900 |
| 2025-03-26 | Listing removed | $389,900 |
| 2025-02-26 | Listed for sale | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $4410.99 | 15.99% | $364,040 | N/A |
| 2023-04-29 | $3802.96 | -14.32% | $364,040 | 68.78% |
| 2022-04-29 | $4438.77 | -10.46% | $215,690 | N/A |



Listed by: Caitlynn Hiler • Starz Realty
Mls Name: NTREIS
Mls ID: #20918744
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.