Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Donna at 400 Merida St, Donna, TX, 78537 uses $65,803 cash to close to unlock $2,820/yr annual cash flow and $235/mo monthly cash flow. Total monthly income runs $1,647/mo, and a $972/mo payment keeps the spread at $235/mo. Purchase price stands at $198,500, and rental yield measures 9.96% with $1,647/mo rent. Return on cash invested shows 24.19% in year one, and 5% annual appreciation builds toward $54,842 over five years. Five-year ROI reaches 127.02% and total cumulative return in cash records $83,585. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,647/mo property income covering a $972/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,915 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Oscar Mauric Valdez Fernandez • Jade Real Estate Llc
Mls Name: Greater McAllen AOR
Mls ID: #488238
