400 Melody LaneWeathersfieldVT05030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weathersfield at 400 Melody Lane, Weathersfield, VT, 05030 priced at $375,000 pairs $3,353/mo rent with $859/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,353/mo, and annual cash flow comes to $10,303/yr on $124,313 invested. Return on cash invested is 28.2% in year one, and rental yield stands at 10.73% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 147.91% and total cumulative return in cash reaches $183,867. For financing, Ziffy Mortgage’s DSCR program evaluates $3,353/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05030, Ascutney, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41 (100%) |
| Owner Occupied HU | 37 (90.2%) |
| Renter Occupied HU | 1 ( 2.4%) |
| Vacant Housing Units | 3 ( 7.3%) |
| Median Home Value | $368,750 |
| Average Home Value | $417,905 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Franchesca Collins • Hall Collins Real Estate Group
Mls Name: PrimeMLS
Mls ID: #5072468