400 Massachusetts Ave NW APT 405, Washington, DC, 20001 | $373/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

400 Massachusetts Ave NW APT 405, Washington, DC, 20001 | $373/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1153 sft

7757 Inversham Dr APT 238, Falls Church, VA, 22042

2 Bed
2 Bath
1153 sft

7761 Inversham Dr APT 247, Falls Church, VA, 22042

2 Bed
2 Bath
1464 sft

2903 Saintsbury Plz APT 405, Fairfax, VA, 22031

3 Bed
2 Bath
1245 sft

12705 Gordon Blvd APT 37, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

1 Bed
1 Bath
760 sft

2400 Clarendon Blvd APT 608, Arlington, VA, 22201

2 Bed
1 Bath
878 sft

7033 Haycock Rd #201, Falls Church, VA, 22043

1 Bed
1 Bath
781 sft

400 Massachusetts Ave NW APT 817, Washington, DC, 20001

1 Bed
1 Bath
681 sft

1530 Key Blvd APT 929, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 400 Massachusetts Ave NW APT 405, Washington, DC, 20001 listed at $465,000 pairs $3,095/mo rent with a $2,276/mo payment to leave $373/mo cash flow. Total monthly income runs $3,095/mo, and annual cash flow reaches $4,480/yr on $154,148 cash to close. Return on cash invested measures 22.82% in year one, and rental yield registers 7.99% at a $465,000 basis. Equity gained on principal adds $3,001/yr, and annual property appreciation at 5% supports $128,471 by year five. Five-year ROI tracks 117.99% and total cumulative return in cash totals $181,883. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,095/mo property income relative to a $2,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 400 Massachusetts Avenue NW #405, Washington, D.C. Perfectly placed in the heart of Mount Vernon Triangle, this 1-bedroom, 1-bath residence delivers the best of modern city living with comfort, convenience, and style. Step inside to an inviting open-concept layout featuring tall ceilings, elegant LVP flooring (2020), and a sleek entertainers kitchen with a new granite composite sink, ample cabinetry, and dual island countersideal for both casual dining and hosting friends. The sun-filled living space is enhanced by a bonus side window and built-in speakers, while the spacious bedroom offers two large windows, a generous walk-in closet, and direct access to the full bath. In-unit laundry adds to the everyday ease. Life at 400 Mass means resort-style amenities right at your fingertips. Enjoy a 24-hour concierge, a rooftop pool with panoramic views of the D.C. skyline, grilling stations, a fully equipped fitness center, club room, and a business center. Rental garage parking is also available in the building, offering an added layer of convenience. Outside your door, explore the vibrant energy of Mount Vernon Triangle. Youre just blocks to Gallery Place and Judiciary Square Metro, Capital One Arena, Union Station, and an endless array of shops, restaurants, and cafes. Offered at $465,000, this home is the perfect opportunity to enjoy luxury and convenience in one of D.C.s most dynamic neighborhoods. Schedule your private tour today! Catered Open House 08/23/2025 12-2pm!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20001, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,258 (100%)
Owner Occupied HU	7,610 (24.3%)
Renter Occupied HU	19,069 (61.0%)
Vacant Housing Units	4,579 (14.6%)
Median Home Value	$858,542
Average Home Value	$926,439