400 Maryland Ave APT 3DStaten IslandNY10305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 400 Maryland Ave APT 3D, Staten Island, NY, 10305 earns $743/mo cash flow from $3,874/mo rent with a $2,295/mo payment. Total monthly income totals $3,874/mo, and annual cash flow totals $8,916/yr on $155,407 capital. ROI tracks 25.65% on current figures, and rental yield reads 9.92% at a $468,800 purchase. Equity gained on principal adds $3,025/yr, and 5% annual appreciation supports $129,521 over five years. Five-year ROI reaches 134.24% and total cumulative return in cash sums $208,624. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,874/mo property income instead of your personal income.
Condo
Built in 1974
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Housing Distribution
Address Breakdown
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Almedina Ukosata • Comfort Homes Realty Group Inc
Mls Name: SIBOR
Mls ID: #2504759