400 Jefferson St, Annapolis, MD, 21403 | $1,433/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1354 sft

944 Yachtsman Way, Annapolis, MD, 21403

3 Bed
2 Bath
1354 sft

1311 Tenbrook Rd, Odenton, MD, 21113

4 Bed
3 Bath
2669 sft

3013 Dunleer Rd, Baltimore, MD, 21222

4 Bed
2 Bath
1832 sft

372 Centerhill Ave, Linthicum, MD, 21090

Nearby investment properties with comparable prices

2 Bed
1 Bath
1075 sft

706 Southern Hills Dr #E-5F, Arnold, MD, 21012

2 Bed
2 Bath
1004 sft

1006 Primrose Rd APT 302, Annapolis, MD, 21403

3 Bed
2 Bath
1230 sft

14337 Marlborough Ln, Upper Marlboro, MD, 20772

2 Bed
2 Bath
1276 sft

3529 Piney Woods Pl APT I002, Laurel, MD, 20724

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 400 Jefferson St, Annapolis, MD, 21403 earns $1,433/mo cash flow from $3,792/mo rent with a $1,774/mo payment. Total monthly income totals $3,792/mo, and annual cash flow totals $17,197/yr on $120,125 capital. ROI tracks 34.22% on current figures, and rental yield reads 12.56% at a $362,367 purchase. Equity gained on principal adds $2,338/yr, and 5% annual appreciation supports $100,115 over five years. Five-year ROI reaches 180.06% and total cumulative return in cash sums $216,297. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,792/mo property income instead of your personal income.

Single Family

Built in 1940

6,141 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21403, Annapolis, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,308 (100%)
Owner Occupied HU	8,614 (60.2%)
Renter Occupied HU	4,389 (30.7%)
Vacant Housing Units	1,305 ( 9.1%)
Median Home Value	$651,444
Average Home Value	$764,644