400 High Point Drive #PH10HartsdaleNY10530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartsdale at 400 High Point Drive #PH10, Hartsdale, NY, 10530 offers a 8.45% rental yield on a $545,000 purchase with $3,838/mo rent. Total monthly income registers $3,838/mo, and a $2,668/mo payment leaves $198/mo available for distribution. Annual cash flow reaches $2,377/yr on $179,305 to close, and return on cash invested stands at 21.39% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 111.39% and total cumulative return in cash at $199,728. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,838/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10530, Hartsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 4,130 (77.6%) |
| Renter Occupied HU | 905 (17.0%) |
| Vacant Housing Units | 284 ( 5.3%) |
| Median Home Value | $616,267 |
| Average Home Value | $657,070 |
Housing Distribution
Address Breakdown
Residential
6,038
Single Family
3,457
Multi-Family
2,581
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices