Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 400 Granite Ct, Euless, TX, 76040 priced at $450,000 pairs $3,440/mo rent with $131/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,440/mo, and annual cash flow comes to $1,573/yr on $149,175 invested. Return on cash invested is 20.96% in year one, and rental yield stands at 9.17% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 110.04% and total cumulative return in cash reaches $164,154. For financing, Ziffy Mortgage’s DSCR program evaluates $3,440/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
10,672 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $450,000 |
| 2018-04-15 | Listing removed | $2,200 |
| 2018-03-30 | Listed for rent | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $8771.31 | 10.17% | $462,163 | 9.12% |
| 2023-06-27 | $7961.85 | 1.64% | $423,555 | 16.17% |
| 2022-06-27 | $7833.25 | 6.55% | $364,609 | 10.08% |
Listed by: Eluyn Gines • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20982415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
