400 Egret Lndg APT 202Virginia BeachVA23454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Virginia Beach at 400 Egret Lndg APT 202, Virginia Beach, VA, 23454 uses $85,527 cash to close to unlock $8,766/yr annual cash flow and $731/mo monthly cash flow. Total monthly income runs $2,273/mo, and a $1,263/mo payment keeps the spread at $731/mo. Purchase price stands at $258,000, and rental yield measures 10.57% with $2,273/mo rent. Return on cash invested shows 30.16% in year one, and 5% annual appreciation builds toward $71,281 over five years. Five-year ROI reaches 157.55% and total cumulative return in cash records $134,750. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,273/mo property income covering a $1,263/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23454, Virginia Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,857 (100%) |
| Owner Occupied HU | 15,563 (65.2%) |
| Renter Occupied HU | 7,512 (31.5%) |
| Vacant Housing Units | 782 ( 3.3%) |
| Median Home Value | $480,811 |
| Average Home Value | $569,803 |
Housing Distribution
Address Breakdown
Residential
24,182
Single Family
21,247
Multi-Family
2,935
Businesses
1,629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Camarda • AtCoastal Realty
Mls Name: REIN Inc.
Mls ID: #10613164