400 Eastern Isle AveSummervilleSC29486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Summerville at 400 Eastern Isle Ave, Summerville, SC, 29486 priced at $469,900 pairs $3,258/mo rent with $461/mo cash flow after a $2,300/mo payment. Total monthly income equals $3,258/mo, and annual cash flow comes to $5,528/yr on $155,772 invested. Return on cash invested is 23.46% in year one, and rental yield stands at 8.32% on a $469,900 basis. Equity gained on principal adds $3,032/yr, and 5% annual appreciation accumulates to $129,825 by year five. Five-year ROI measures 121.56% and total cumulative return in cash reaches $189,362. For financing, Ziffy Mortgage’s DSCR program evaluates $3,258/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Carolina Elite Real Estate
Mls Name: CTMLS
Mls ID: #25021617