Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 400 E Locust St UNIT 209, Des Moines, IA, 50309 listed at $184,900 pairs $1,508/mo rent with a $905/mo payment. Total monthly income runs $1,508/mo. Return on cash invested measures 16.23% in year one, and rental yield registers 9.79% at a $184,900 basis. Equity gained on principal adds $1,193/yr, and annual property appreciation at 5% supports $51,084 by year five. Five-year ROI tracks 87.09% and total cumulative return in cash totals $53,383. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,508/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2005
N/A lot
$N/A/sqft
$474 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $184,900 |
| 2022-03-31 | Sold | $167,000 |
| 2022-03-03 | Pending sale | $174,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $3064.00 | -5.67% | $154,700 | 11.38% |
| 2022-01-27 | $3248.00 | 0.25% | $138,900 | N/A |
| 2021-01-27 | $3240.00 | -3.74% | $138,900 | 7.01% |
Listed by: HOLLY CRAIGER • Iowa Realty Beaverdale
Mls Name: DMMLS
Mls Provider:
Mls ID: #710098
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
