Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,584/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 6.88% with $4,584/mo rent. Return on cash invested shows 13.93% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 72.4% and total cumulative return in cash records $190,314. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,584/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$590 monthly HOA
Neighborhood data shown for ZIP Code: 10022, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,279 (100%) |
| Owner Occupied HU | 11,002 (40.3%) |
| Renter Occupied HU | 11,015 (40.4%) |
| Vacant Housing Units | 5,262 (19.3%) |
| Median Home Value | $1,223,949 |
| Average Home Value | $1,331,078 |
Residential
18,774
Single Family
271
Multi-Family
18,503
Businesses
3,725
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Price change | $799,000 |
| 2024-09-09 | Price change | $889,000 |
| 2024-07-11 | Price change | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $108,531 | 1.95% |
| 2022-10-15 | N/A | N/A | $106,456 | 14.89% |
| 2021-10-15 | N/A | N/A | $92,658 | -9.64% |
Listed by: Topaz Mor - Licensed Real Estate Salesperson • Stuyvesant Heights Realty Corp
Mls Name: StreetEasy
Mls ID: #1724798
