400 E 1st St #A-D, Marfa, TX, 79843 | 5.33% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

508 Squaw Valley Trl, Fort Davis, TX, 79734

- Bed
- Bath
1016 sft

707 W Bonnie St, Marfa, TX, 79843

1 Bed
1 Bath
750 sft

104 Oak Ridge Dr, Fort Davis, TX, 79734

3 Bed
2 Bath
1464 sft

101 Colonel Shafter, Fort Davis, TX, 79734

Nearby investment properties with comparable prices

3 Bed
3 Bath
1296 sft

408 W 2nd St, Marfa, TX, 79843

4 Bed
2 Bath
2122 sft

208 Sgt Mulhern Loop, Fort Davis, TX, 79734

1 Bed
1 Bath
904 sft

204 E Dallas St, Marfa, TX, 79843

3 Bed
2 Bath
1629 sft

12 Wagon Rd, Alpine, TX, 79830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marfa at 400 E 1st St #A-D, Marfa, TX, 79843 earns from $2,220/mo rent with a $2,447/mo payment. Total monthly income totals $2,220/mo. ROI tracks 10.24% on current figures, and rental yield reads 5.33% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 52.21% and total cumulative return in cash sums $86,540. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.

Multi Family

Built in 2006

0.34 Acres lot

$N/A/sqft

No HOA