400 Dover StHutsonvilleIL62433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hutsonville at 400 Dover St, Hutsonville, IL, 62433 generates $1,422/mo in rent and, after a $636/mo payment, leaves $521/mo in cash flow. Total monthly income is $1,422/mo, and annual cash flow is $6,249/yr on $43,062 invested. Return on cash invested sits at 34.42% in year one, and rental yield is 13.14% on a $129,900 entry. Equity gained on principal adds $838/yr, while 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 181.68% and total cumulative return in cash sums $78,235. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,422/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62433, Hutsonville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 399 (100%) |
| Owner Occupied HU | 307 (76.9%) |
| Renter Occupied HU | 58 (14.5%) |
| Vacant Housing Units | 34 ( 8.5%) |
| Median Home Value | $109,914 |
| Average Home Value | $183,029 |
Housing Distribution
Address Breakdown
Residential
301
Single Family
301
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Aldrich • Aldrich Realty
Mls Name: My State MLS
Mls ID: #11334925