400 Douglas RdRoselleNJ07203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roselle at 400 Douglas Rd, Roselle, NJ, 07203 priced at $349,000 pairs $2,370/mo rent with after a $1,708/mo payment. Total monthly income equals $2,370/mo. Return on cash invested is 18.69% in year one, and rental yield stands at 8.15% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 97.56% and total cumulative return in cash reaches $112,872. For financing, Ziffy Mortgage’s DSCR program evaluates $2,370/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
6,098 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Ben-hayon • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #4004023